4936 Rose Ave Downers Grove, IL 60515
3bd, 1ba | 1,197sqft | Built in 1948
investment property - 4936 Rose Ave, Downers Grove, IL 60515, Dupage - image 0
Expand
investment property - 4936 Rose Ave, Downers Grove, IL 60515, Dupage - image 0
investment property - 4936 Rose Ave, Downers Grove, IL 60515, Dupage - image 1
investment property - 4936 Rose Ave, Downers Grove, IL 60515, Dupage - image 2
List Price
$219,000
Initial Investment : $222,385
Purchase Price
$219,000
Down Payment
100%
Rent
$1,640

Total Return
$63,916
Annualized Return
5.6%
Cap Rate
4.8%
Gross Yield
9.0%
Cash Flow
$9,848
Appreciation
2.0%
Features
Occupancy
Occupied
Lease Start
07/01/2018 
Lease End
07/01/2023 
Lot Size
6,161 
HOA
None
Flood Risk
Not Required
  • Recently renovated
  • Nice Chicago suburb with top schools
  • Great appreciation opportunity
  • Long term tenant furnished the property

Map Data
Map data ©2020 Google
Map DataMap data ©2020 Google
Map data ©2020 Google
Annual Financial Highlight
Expected Rent
$18,696
Expenses
-$4,248
Property Taxes
-$4,600
Loan Payments
$0

Net Cash Flow
$9,848
Considerations
Property Characteristics    View Details



Inspection Contingency
This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract. If any prior inspection reports are available, you'll find them in the Diligence Documents (Analysis tab).  If the latest inspection report is more than 4 months old, the home will be listed with an inspection contingency.
  • This property will be professionally inspected before closing.
  • You’ll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
  • Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.
  • Roofstock will let you know whether the property passes Roofstock Certification. If it fails, and you choose to carry on with the transaction, the Roofstock Guarantee will no longer apply unless issues are resolved prior to closing. 

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy