4980 Vermont St
Gary, IN 46409
List Price
$34,000
Initial Investment
$35,340Purchase Price
$31,750
Down Payment
100%
Rent
$650
Total Return
$28,725
Annualized Return
14.4%
Cap Rate
11.2%
Gross Yield
24.6%
Cash Flow
$3,099
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/21/2017
Lease End
04/20/2018
Lot Size
7,057
HOA
None
Flood Risk
Not Required
- Meets 1% rule
- Attractive cap rate
- 2.5-star neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,410Expenses
-$2,811Property Taxes
-$1,500Loan Payments
$0Net Cash Flow
$3,099See more in Financials
Similar Listings