6061 Pennsylvania Dr
Merrillville, IN 46410
List Price
$73,800
Initial Investment
$71,050Purchase Price
$70,000
Down Payment
100%
Rent
$1,100
Total Return
$75,018
Annualized Return
17.2%
Cap Rate
8.3%
Gross Yield
18.9%
Cash Flow
$5,087
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/03/2020
Lease End
12/31/2020
Lot Size
1,220
HOA
$155/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$5,953Property Taxes
-$1,500Loan Payments
$0Net Cash Flow
$5,087See more in Financials
Similar Listings