825 Suffolk Ave
Westchester, IL 60154
List Price
$290,000
Initial Investment
$79,025Purchase Price
$290,000
Down Payment
25%
Rent
$2,280
Total Return
$77,475
Annualized Return
14.2%
Cap Rate
5.0%
Gross Yield
9.4%
Cash Flow
-$2,363
Appreciation
5.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,213
HOA
None
Flood Risk
High Risk - Zone AE
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$25,992Expenses
-$4,740Property Taxes
-$7,850Loan Payments
-$15,766Net Cash Flow
-$2,363See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Correda Rizer
eXp Realty, LLC
eXp Realty, LLC
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12021741
Last Updated: 04/09/2024 16:04
MLS #12021741
Last Updated: 04/09/2024 16:04