84 Graymoor Ln
Olympia Fields, IL 60461
List Price
$520,000
Initial Investment
$141,700Purchase Price
$520,000
Down Payment
25%
Rent
$3,680
Total Return
$21,841
Annualized Return
2.5%
Cap Rate
2.9%
Gross Yield
8.5%
Cash Flow
-$14,785
Appreciation
3.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
37,800
HOA
$33/mo
Flood Risk
Not Required
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$41,952Expenses
-$7,867Property Taxes
-$20,600Loan Payments
-$28,270Net Cash Flow
-$14,785See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jamaal Garrett
Agent License 475206656
26.2 Realty, Inc
Agent License 475206656
26.2 Realty, Inc
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12336138
Last Updated: 04/22/2025 14:04
MLS #12336138
Last Updated: 04/22/2025 14:04