922 Marvel Ave

Woodstock, IL 60098
image0

4 bd, 2 ba | 1,440 sqft | Built in 1910

slider image
slider image
slider image

Favorite

List Price
$179,900

Initial Investment

$49,023

Purchase Price

$179,900

Down Payment

25%

Rent

$1,870

Total Return

$68,302

Annualized Return

19.0%

Cap Rate

5.6%

Gross Yield

12.5%

Cash Flow

-$482

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,027

HOA

None

Flood Risk

Not Required

Make it your very own! QUIET street, just off the beaten path, this home features a 20' COVERED FRONT PORCH. Beautiful old world FOYER, perfect for greeting guests and the double glass doors to the living room. Spacious Dining Room and 10' Ceilings. Kitchen is loaded with cabinet space and access to the AMPLE back yard. A very convenient half bath just off the kitchen. The upper level has 4 generous sized rooms that offer tons of LIGHT. This home has the potential of GREATNESS just waiting for you to bring your ideas to life. Home comes with some work already completed, newer WINDOWS. Hop, skip and jump to all the amenities the charming town of Woodstock has to offer! METRA Train access, Culture & Shopping. Home will be sold AS IS

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group

Annual Financial Highlights

Expected Rent

$21,318

Expenses

-$5,320

Property Taxes

-$6,700

Loan Payments

-$9,780

Net Cash Flow

-$482

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Michelle Gassensmith
Compass
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12012308
Last Updated: 04/10/2024 19:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.