210 W 57th Ave
Merrillville, IN 46410
List Price
$128,000
Initial Investment
$32,700Purchase Price
$120,000
Down Payment
25%
Rent
$1,250
Total Return
$97,113
Annualized Return
33.4%
Cap Rate
7.4%
Gross Yield
12.5%
Cash Flow
$1,601
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/15/2021
Lease End
01/31/2022
Lot Size
6,316
HOA
None
Flood Risk
Not Required
- Inspection contingency available
- Leased through 1/31/22
- Section 8
- Recently renovated
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,625Property Taxes
-$2,500Loan Payments
-$6,524Net Cash Flow
$1,601See more in Financials
Similar Listings