2201 Ranburn Dr
Gary, IN 46408
List Price
$105,000
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$1,225
Total Return
$63,305
Annualized Return
29.1%
Cap Rate
7.8%
Gross Yield
14.7%
Cash Flow
$1,652
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Lot Size
21,432
HOA
None
Flood Risk
Not Required
- Tenant is month-to-month
- Rent is $1225
- Detached Garage
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,965Expenses
-$3,976Property Taxes
-$2,900Loan Payments
-$5,437Net Cash Flow
$1,652See more in Financials
Similar Listings