3808 W 10th Ave
Gary, IN 46404
List Price
$65,000
Initial Investment
$16,541Purchase Price
$52,000
Down Payment
25%
Rent
$925
Total Return
$40,215
Annualized Return
33.4%
Cap Rate
11.8%
Gross Yield
21.3%
Cash Flow
$2,680
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/15/2020
Lease End
07/28/2020
Lot Size
2,788
HOA
None
Flood Risk
Not Required
- 3 bed 1 bath with covered porch
- Unfinished basement
- Quiet, residential neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,545Expenses
-$3,738Property Taxes
-$1,300Loan Payments
-$2,827Net Cash Flow
$2,680See more in Financials
Similar Listings