2359 Magdalena Dr

Cincinnati, OH 45231
image0

3 bd, 1.5 ba | 1,404 sqft | Built in 1964

slider image
slider image
slider image
List Price
$135,000

Initial Investment

$40,631

Purchase Price

$132,000

Down Payment

25%

Rent

$1,300

Total Return

$62,498

Annualized Return

20.6%

Cap Rate

6.1%

Gross Yield

11.8%

Cash Flow

$93

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2018

Lease End

11/30/2020

Lot Size

12,110

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$3,951

Property Taxes

-$3,600

Loan Payments

-$7,176

Net Cash Flow

$93

See more in Financials

Similar Listings