5142 Carthage Ave
Cincinnati, OH 45212
List Price
$129,900
Initial Investment
$38,305Purchase Price
$129,900
Down Payment
25%
Rent
$1,200
Total Return
$59,728
Annualized Return
21.0%
Cap Rate
6.2%
Gross Yield
11.1%
Cash Flow
$340
Appreciation
8.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/26/2019
Lease End
06/30/2021
Lot Size
3,180
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,578Property Taxes
-$2,700Loan Payments
-$7,062Net Cash Flow
$340See more in Financials
Similar Listings