1914 Seneca Rd
Euclid, OH 44117
List Price
$95,000
Initial Investment
$24,525Purchase Price
$90,000
Down Payment
25%
Rent
$1,175
Total Return
$30,436
Annualized Return
18.5%
Cap Rate
7.2%
Gross Yield
15.7%
Cash Flow
$909
Appreciation
5.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2016
Lease End
05/30/2020
Lot Size
6,499
HOA
None
Flood Risk
Not Required
- Seller completed all immediate repairs per inspection report
- Rent changes to $1175.00 from Nov 2019; long term tenant
- Finished attic with 4th bedroom
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,395Expenses
-$4,193Property Taxes
-$3,400Loan Payments
-$4,893Net Cash Flow
$909See more in Financials
Similar Listings