20331 Morris Ave
Euclid, OH 44123
List Price
$92,000
Initial Investment
$29,430Purchase Price
$108,000
Down Payment
25%
Rent
$950
Total Return
$34,601
Annualized Return
15.8%
Cap Rate
4.5%
Gross Yield
10.6%
Cash Flow
-$1,597
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$2,855Property Taxes
-$3,700Loan Payments
-$5,871Net Cash Flow
-$1,597See more in Financials
Similar Listings