2195 Barrington Rd
University Heights, OH 44118
List Price
$117,500
Initial Investment
$30,753Purchase Price
$111,459
Down Payment
25%
Rent
$1,250
Total Return
$46,810
Annualized Return
19.8%
Cap Rate
5.3%
Gross Yield
13.5%
Cash Flow
-$854
Appreciation
8.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/16/2018
Lease End
02/29/2020
Lot Size
7,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$4,245Property Taxes
-$4,800Loan Payments
-$6,059Net Cash Flow
-$854See more in Financials
Similar Listings