367 E 211th St
Euclid, OH 44123
List Price
$75,905
Initial Investment
$19,475Purchase Price
$66,000
Down Payment
25%
Rent
$845
Total Return
$24,026
Annualized Return
17.4%
Cap Rate
6.1%
Gross Yield
15.4%
Cash Flow
-$152
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2017
Lease End
08/31/2019
Lot Size
4,960
HOA
None
Flood Risk
Not Required
- Members of the ownership group are licensed RE agents
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,633Expenses
-$3,097Property Taxes
-$3,100Loan Payments
-$3,588Net Cash Flow
-$152See more in Financials
Similar Listings