5634 Waterbury Ave
Maple Heights, OH 44137
List Price
$130,000
Initial Investment
$35,425Purchase Price
$130,000
Down Payment
25%
Rent
$1,240
Total Return
$39,941
Annualized Return
16.0%
Cap Rate
5.4%
Gross Yield
11.4%
Cash Flow
-$745
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Lot Size
4,440
HOA
None
Flood Risk
Not Required
Welcome to 5634 Waterbury Ave in Maple Heights! This 3 bed/1 full bath bungalow is fully updated, conveniently located, and ready for its new owner! First floor features two spacious bedrooms, a full bath with tiled shower/tub combo + new vanity, a large living area, and renovated kitchen w/ new flooring and appliances. The second floors features the massive primary bedroom and plenty of storage space. The full basement consists of a finished section with carpet and paneling - perfect for a second living space and a utility/laundry area. Sizable backyard with a single car detached garage. Move in/rent ready for any investor or homeowner. Schedule your showing today!
See more in Analysis
Alex Johnson
Real Estate Quest, LLC
OH Agent License #2007002717
Annual Financial Highlights
Expected Rent
$14,136Expenses
-$3,003Property Taxes
-$4,810Loan Payments
-$7,067Net Cash Flow
-$745See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Connor Kobilarcsik
Agent License 2020009093
Russell Real Estate Services
Agent License 2020009093
Russell Real Estate Services
Certified Agent Brokerage:Alex Johnson
Real Estate Quest, LLC
OH Brokerage License 2004018595
Real Estate Quest, LLC
OH Brokerage License 2004018595
SourceMLS Now
MLS #4461135
Last Updated: 05/26/2023 19:05
MLS #4461135
Last Updated: 05/26/2023 19:05