3813 W 129th St Cleveland, OH 44111
3bd, 2ba | 1,350sqft | Built in 1939
Expand
Initial Investment
$87,044
List Price: $82,900
Purchase Price
$82,900
Down Payment
100%
Rent
$895

Total Return
$23,481
Annualized Return
5.4%
Cap Rate
6.6%
Gross Yield
13.0%
Cash Flow
$4,854
Appreciation
1.0%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
03/01/2019 
Lease End
02/28/2021 
Lot Size
5,000 
HOA
None
Flood Risk
Not Required

  • Appealing two-story home with wood floors
  • Leased through 2/2021

Buy It Now: Offers at list price include an American Home Shield home warranty.

Annual Financial Highlight
Expected Rent
$10,203
Expenses
-$2,949
Property Taxes
-$2,400
Loan Payments
$0

Net Cash Flow
$4,854
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy