3128 Chinaberry Dr
Columbia, SC 29204
List Price
$229,000
Initial Investment
$62,403Purchase Price
$229,000
Down Payment
25%
Rent
$1,760
Total Return
$26,440
Annualized Return
7.0%
Cap Rate
4.8%
Gross Yield
9.2%
Cash Flow
-$2,202
Appreciation
3.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
12,096
HOA
None
Flood Risk
Not Required
3BR/2BA In Forest Acres near downtown. Hardwood floors throughout. Formal living and dining plus an additional living room/den. Eat-in kitchen with smooth surface stove and upgraded newer Bosch dishwasher. Owner's suite with tiled floor and upgraded fiberglass walk-in shower. French doors to large backyard with deck and fully fenced.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$20,064Expenses
-$3,616Property Taxes
-$6,200Loan Payments
-$12,450Net Cash Flow
-$2,202See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Steve Joye
RE/MAX Advantage Group
RE/MAX Advantage Group
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #582936
Last Updated: 04/12/2024 16:04
MLS #582936
Last Updated: 04/12/2024 16:04