112 Wildflower Ln

West Columbia, SC 29170
image0

3 bd, 3 ba | 2,368 sqft | Built in 1996

slider image
slider image
slider image
List Price
$274,000

Initial Investment

$74,665

Purchase Price

$274,000

Down Payment

25%

Rent

$1,990

Total Return

$90,698

Annualized Return

16.5%

Cap Rate

4.7%

Gross Yield

8.7%

Cash Flow

-$2,962

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,583

HOA

None

Flood Risk

Not Required

Immaculately maintained, spacious and move-in ready!! Located in the tranquil, desirable neighborhood of Chestnut Ridge, this home is ready for it's new family! Open floorplan living greets you when you enter the tiled foyer. Living room is centered around the fireplace, while being open to the kitchen and dining area! Kitchen features granite countertops, backsplash and stainless appliances! Master suite is located on main level too! It features a walk-in closet, private bath featuring soaking tub, walk-in shower and his/hers vanities! Second bedroom on main level along with another full bath. Lower level features solid surface flooring through out along with secondary living space, wet bar, work out room, laundry, 3rd bedroom and full bathroom! Tranquil patio out back overlooks backyard and private wooded area. Convenient to shopping, schools, I-20, I-26, West Columbia, Columbia and Lexington!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$22,686

Expenses

-$4,692

Property Taxes

-$6,060

Loan Payments

-$14,896

Net Cash Flow

-$2,962

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Tyler Crochet
Resource Realty Group
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #581858
Last Updated: 03/27/2024 20:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.