1136 Landon Place Dr

Columbia, SC 29229
image0

5 bd, 4 ba | 3,346 sqft | Built in 2011

slider image
slider image
slider image
List Price
$399,000

Initial Investment

$108,728

Purchase Price

$399,000

Down Payment

25%

Rent

$2,570

Total Return

$99,684

Annualized Return

12.7%

Cap Rate

3.7%

Gross Yield

7.7%

Cash Flow

-$7,689

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,394

HOA

$35/mo

Flood Risk

Not Required

Welcome to your next dream home! This stunning two-story residence offers an impressive 3,346 square feet of thoughtfully designed living space, perfect for families who love room to spread out and entertain.Step inside to discover five generously sized bedrooms, including two primary bedroom suites - one conveniently located on the main level for easy access. With 3.5 bathrooms, morning traffic jams will be a thing of the past. The home has been freshly painted throughout, creating a clean canvas for your personal style.The kitchen is a chef's delight, featuring elegant granite countertops that perfectly complement the modern aesthetic. New light fixtures throughout add a contemporary touch while illuminating the spacious interiors. The living room showcases beautiful vaulted ceilings, creating an airy and open atmosphere that's sure to impress.Location is everything, and this home delivers! Just a 15-minute drive puts you in the heart of downtown Columbia, making commutes a breeze. Nature enthusiasts will appreciate being just minutes from Killian Park, perfect for weekend adventures. The proximity to Westwood High School is a convenient feature for those with students.This home strikes the perfect balance between comfort and convenience, offering everything you need for modern living. With its blend of spacious rooms, updated features, and fantastic location, this property is more than just a house - it's a place where memories are waiting to be made.Don't let this opportunity slip away - schedule your viewing today! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$29,298

Expenses

-$5,196

Property Taxes

-$10,100

Loan Payments

-$21,692

Net Cash Flow

-$7,689

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Christopher Hollingsworth
Century 21 803 Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #604156
Last Updated: 03/15/2025 15:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.