127 Savannah Wood Rd

Hopkins, SC 29061
image0

5 bd, 3 ba | 3,075 sqft | Built in 2024

slider image
slider image
slider image
List Price
$319,110

Initial Investment

$86,957

Purchase Price

$319,110

Down Payment

25%

Rent

$2,140

Total Return

$46,932

Annualized Return

8.4%

Cap Rate

4.1%

Gross Yield

8.0%

Cash Flow

-$4,613

Appreciation

4.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

Welcome home to Savannah Woods, where you can enjoy a taste of peaceful living with easy access to Southeast Columbia wonderful dining, shopping & entertainment options. Our highly demanding OLIVIA plan will not disappoint, offering style and comfort with all the features you'd expect in a contemporary home design. The kitchen is every chefs dream complete with sit-down island, walk in pantry and stainless steel appliances. Other designer finishes include pendant lights, tile backsplash and beautiful granite countertops. If you’re one for entertaining or have live-in family, you’ll love the private guest suite with a full bath tucked away behind the main living area. When it's time to relax, enjoy the cozy family room or head outside to a large patio. The primary suite is the ultimate retreat complete with an enormous walk-in closet and primary bathroom. Three additional bedrooms with walk-in closets, two full baths and a full-size laundry room are tucked away on the second level. There are so many options to make this house the home of your dreams. Don’t miss your opportunity to purchase new construction in the Hopkins area, conveniently located to Shaw Airforce Base, McEntire National Guard Base, Fort Jackson, Downtown Columbia, VA Medical Center and so much more. Contact Neighborhood Sales Manager for details on design selections. Schedule a tour today and ask about closing cost incentives. House is under construction. All photos are stock photos.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$24,396

Expenses

-$3,611

Property Taxes

-$8,050

Loan Payments

-$17,348

Net Cash Flow

-$4,613

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Adam Rickard
SM South Carolina Brokerage LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #582695
Last Updated: 04/09/2024 19:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.