140 Northshore Dr
Chapin, SC 29036
List Price
$220,000
Initial Investment
$59,950Purchase Price
$220,000
Down Payment
25%
Rent
$1,660
Total Return
$111,485
Annualized Return
23.3%
Cap Rate
5.5%
Gross Yield
9.1%
Cash Flow
-$535
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,276
HOA
$10/mo
Flood Risk
Not Required
Nice Remodel in a Great Location, Chapin Schools, Minutes from downtown chapin, shopping, restaurants. New Flooring throughout, New Appliances, New back deck, New fixtures throughout! Come take a look at this great home with 3 bedrooms and 2 Baths with Vaulted living room ceiling making the space feel large, great for entertaining! Kitchen has also been updated with New appliances and countertops! If you are familiar with the area, the community is directly across from Crooked Creek recreational park with trails for walking and tons of activities for the kids! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$18,924Expenses
-$3,499Property Taxes
-$4,000Loan Payments
-$11,960Net Cash Flow
-$535See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Mark Baatz
Coldwell Banker Realty
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #606452
Last Updated: 04/20/2025 15:04
MLS #606452
Last Updated: 04/20/2025 15:04