143 Weston Watch Rd
Irmo, SC 29063
List Price
$185,000
Initial Investment
$48,688Purchase Price
$175,000
Down Payment
25%
Rent
$1,700
Total Return
$67,653
Annualized Return
19.4%
Cap Rate
6.2%
Gross Yield
11.7%
Cash Flow
$489
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lease Up Guarantee
Yes
Lot Size
10,455
HOA
None
Flood Risk
Not Required
Looking for your first home or just wanting to downsize, this may be what you are looking for. Great neighborhood located close to the interstate, shopping and schools. Owner has upgraded this home by adding a sunroom, covered screened front porch and laminate flooring through. Master bedroom downstairs. This one will not last long.
See more in Analysis
Matt Crawford
Evernest LLC (Columbia SC)
SC Agent License #106717
Annual Financial Highlights
Expected Rent
$19,380Expenses
-$4,752Property Taxes
-$4,625Loan Payments
-$9,514Net Cash Flow
$489See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:James Murray
Coldwell Banker Realty
Coldwell Banker Realty
Certified Agent Brokerage:Matt Crawford
Evernest LLC (Columbia SC)
SC Brokerage License 25457
Evernest LLC (Columbia SC)
SC Brokerage License 25457
SourceConsolidated MLS (CMLS)
MLS #552786
Last Updated: 11/15/2022 17:11
MLS #552786
Last Updated: 11/15/2022 17:11