208 Lloydwood Dr
West Columbia, SC 29172
List Price
$154,000
Initial Investment
$41,965Purchase Price
$154,000
Down Payment
25%
Rent
$1,540
Total Return
$74,561
Annualized Return
24.1%
Cap Rate
7.2%
Gross Yield
12%
Cash Flow
$2,071
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,600
HOA
None
Flood Risk
Not Required
Three bedroom and two bath home located in Lloydwoods. Home has one car garage and fireplace.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$17,556Expenses
-$4,263Property Taxes
-$2,850Loan Payments
-$8,372Net Cash Flow
$2,071See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Matt Shealy
Coldwell Banker Realty
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #583410
Last Updated: 04/19/2024 17:04
MLS #583410
Last Updated: 04/19/2024 17:04