24 Barnley Ct

Columbia, SC 29229
image0

4 bd, 3 ba | 2,042 sqft | Built in 1999

slider image
slider image
slider image
List Price
$249,900

Initial Investment

$68,098

Purchase Price

$249,900

Down Payment

25%

Rent

$1,990

Total Return

$80,679

Annualized Return

16.6%

Cap Rate

5.3%

Gross Yield

9.6%

Cash Flow

-$1,364

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,107

HOA

None

Flood Risk

Not Required

Welcome to your new home! Situated in a cul-de-sac, this beautiful home is ready for a new owner to FALL IN LOVE WITH ITS CHARM! It’s located in the Richland Two school district and is close to Sandhills Malls, lots of shopping, dining, and the interstate. There is a covered front porch that you can enjoy sipping coffee or tea as you watch the sunrise or sunset. Inside, the first level has a FORMAL DINING ROOM, a FORMAL LIVING ROOM, an eat-in kitchen, the family room, half bath, and a bonus room. The kitchen offers GRANITE COUNTERS, stainless steel appliances, a walk-in pantry and plenty of cabinet space. On the second level, enjoy the master bedroom, three guest bedrooms, and a guest bathroom. The spacious master bedroom boasts high ceilings, a walk-in closet, a vanity, and a private bathroom. This home is a Must See! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$22,686

Expenses

-$4,164

Property Taxes

-$6,300

Loan Payments

-$13,586

Net Cash Flow

-$1,364

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:LaToya Latimore
eXp Realty LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #604153
Last Updated: 03/15/2025 13:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.