257 Tram Rd

Columbia, SC 29210
image0

5 bd, 3 ba | 2,505 sqft | Built in 1969

slider image
slider image
slider image

Favorite

List Price
$240,000

Initial Investment

$65,400

Purchase Price

$240,000

Down Payment

25%

Rent

$3,660

Total Return

$156,644

Annualized Return

33.9%

Cap Rate

11.1%

Gross Yield

18.3%

Cash Flow

$11,822

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

Located on a serene pond with a lot of space in both the front and back yards. Easy access to I-26 off St. Andrews Road and proximity to all the shopping that Harbison Blvd has to offer. This adorable tri-level home has created amazing memories over it's span - but is now in need some updating and TLC. This 5 bedroom, 3 full bathroom home has space for a growing family! This home is being sold strictly AS IS and may be an investor's dream. Please contact listing agent directly for scheduling viewings and access. New roof 2020, HVAC 2017, Furnace 2021.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$41,724

Expenses

-$12,404

Property Taxes

-$4,450

Loan Payments

-$13,048

Net Cash Flow

$11,822

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Christie Adams
Premier Real Estate LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #581813
Last Updated: 03/27/2024 18:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.