313 Brickling Rd
Irmo, SC 29063
List Price
$158,000
Initial Investment
$43,055Purchase Price
$158,000
Down Payment
25%
Rent
$1,510
Total Return
$59,947
Annualized Return
19.2%
Cap Rate
5.9%
Gross Yield
11.5%
Cash Flow
$58
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
16,288
HOA
None
Flood Risk
High Risk - Zone AE
Well maintained home in New Friarsgate! Awesome detached Carport! This home is priced to sell! 3 Bedroom and 2 full baths. Large .40 acre lot. Come check it out today!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$17,214Expenses
-$4,266Property Taxes
-$4,300Loan Payments
-$8,590Net Cash Flow
$58See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Meg Robinson
Fathom Realty SC LLC
Fathom Realty SC LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #570501
Last Updated: 09/16/2023 22:09
MLS #570501
Last Updated: 09/16/2023 22:09