313 Woodcrest Dr
Columbia, SC 29203
List Price
$110,000
Initial Investment
$29,975Purchase Price
$110,000
Down Payment
25%
Rent
$1,100
Total Return
$34,516
Annualized Return
17.3%
Cap Rate
6.8%
Gross Yield
12%
Cash Flow
$826
Appreciation
4.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,129
HOA
None
Flood Risk
Not Required
Are you looking for an all brick single family home to add to your investment portfolio? Check out 313 Woodcrest Drive located in the Hollywood Hills Neighborhood! One story all brick home with a covered front porch. Painted hardwood floors throughout. Living room. Eat in kitchen with fridge and stove. Three spacious bedrooms with overhead lights and closets. Hall bathroom was updated in 2024 to include new plumbing, flooring, vanity, toilet, new tub, new tile surround, and new fixtures. Partially fenced backyard. Central HVAC. Off street parking with driveway. This property is currently rented for $1,230 per month with Columbia Housing but can be delivered vacant upon request. Buyer to verify all information. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$2,734Property Taxes
-$3,000Loan Payments
-$5,980Net Cash Flow
$826See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Mary Curtis Twitty
AVS Realty
AVS Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #606474
Last Updated: 04/15/2025 19:04
MLS #606474
Last Updated: 04/15/2025 19:04