3142 Montcrest Rd
Columbia, SC 29210
List Price
$180,000
Initial Investment
$49,050Purchase Price
$180,000
Down Payment
25%
Rent
$1,430
Total Return
$71,351
Annualized Return
19.9%
Cap Rate
5.9%
Gross Yield
9.5%
Cash Flow
$178
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
High Risk - Zone AE
All-brick home with 3 bedrooms, 2 bathrooms located in convenient area, near I-20, restaurants, grocery store. Freshly-painted wall, renovated kitchen with luxury vinyl plank, and hard-wood floor in dining room and all bedrooms. 1 year HVAC. DO NOT miss this home. Schedule showing today through ShowingTime please.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$2,989Property Taxes
-$3,350Loan Payments
-$9,786Net Cash Flow
$178See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Kim Loc Ngo
United Real Estate SC
United Real Estate SC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #570508
Last Updated: 09/17/2023 05:09
MLS #570508
Last Updated: 09/17/2023 05:09