325 Liliana Dr
Columbia, SC 29223
List Price
$253,000
$7K
Initial Investment
$68,943Purchase Price
$253,000
Down Payment
25%
Rent
$1,890
Total Return
$57,274
Annualized Return
12.3%
Cap Rate
4.6%
Gross Yield
9.0%
Cash Flow
-$2,447
Appreciation
5.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
3,920
HOA
None
Welcome to a beautiful paradise, where tranquility meets modern elegance. The home features a neutral color paint scheme, providing a calming and sophisticated ambiance. The kitchen is the heart of this home, stunning with a kitchen island and complete with new appliances to make your culinary endeavors a breeze. Convenience has never looked as good as the primary bathroom sporting double sinks. It's all in the details, with fresh interior paint adding to the allure. Step outside to enjoy the serene patio; a perfect place for leisurely mornings or peaceful evenings. This home harmoniously combines modern living with timeless elegance. Don't miss the opportunity to own this remarkable property!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$21,546Expenses
-$3,189Property Taxes
-$7,050Loan Payments
-$13,754Net Cash Flow
-$2,447See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Thomas Shoupe
Agent License 85799
Opendoor Brokerage LLC
Agent License 85799
Opendoor Brokerage LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #582713
Last Updated: 05/02/2024 01:05
MLS #582713
Last Updated: 05/02/2024 01:05