445 N Cobia Ct

Irmo, SC 29063
image0

4 bd, 3 ba | 2,521 sqft | Built in 2020

slider image
slider image
slider image
List Price
$360,000

Initial Investment

$98,100

Purchase Price

$360,000

Down Payment

25%

Rent

$2,370

Total Return

$100,931

Annualized Return

14.0%

Cap Rate

3.7%

Gross Yield

7.9%

Cash Flow

-$6,584

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

18,295

HOA

None
Fantastic 4 bd, 2.5 bth home in the Livingston Place community of Irmo. Built in 2020, you will enjoy a low maintenance lifestyle coupled with an almost half acre lot; hard to find in newer communities. The covered front entry opens into the foyer where the formal living room greets guests. The perfect flex space for a home office. Follow the brand new LVP flooring into the open main living space. Adorned with a column, the formal dining room flows into the kitchen. The ample granite counter space is bordered with a tiled backsplash. You will love the kitchen island showcasing elegant pendant lighting. Pantry storage is provided. Clear sightlines from the kitchen into the living, dining and sun room allow ease for entertaining and keeping an eye on kids. The spacious living room features a cozy fireplace. Natural light streams into the sunroom which is another great flex space for yoga practice or a playroom. The rear door opens onto the covered back porch offering a ceiling fan. This huge backyard offers space for all your favorite outdoor games and is enclosed with a privacy fence. A half bath completes the main level. The primary bedroom is an owner's oasis; separate sinks and 2 walk-in closets put an end to bathroom squabbles. The sizeable 3 additional bedrooms share the 2nd full bath. A dual vanity and separate water closet make sharing this bathroom a breeze. Conveniently, the laundry room is located on the 2nd level. Community pool and playground are a short walk away.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$27,018

Expenses

-$4,931

Property Taxes

-$9,100

Loan Payments

-$19,571

Net Cash Flow

-$6,584

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Susan Riley
Keller Williams Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #581884
Last Updated: 03/28/2024 13:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.