927 Watson Dr

Columbus, GA 31907
image0

4 bd, 2 ba | 1,856 sqft | Built in 1940

slider image
slider image
slider image
For Sale

Select

Favorite

List Price
$134,000

Initial Investment

$37,515
Pre-approval letter or proof of funds required.

$

about the purchase process.

Purchase Price

$134,000

Down Payment

25%

Rent

$1,340

Total Return

$49,134

Annualized Return

20.4%

Cap Rate

8.3%

Gross Yield

12%

Cash Flow

$3,022

Appreciation

4.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Vacancy Protection

Yes

Lot Size

23,958

HOA

None

Flood Risk

Not Required

4 Bedroom 2 Bath Home with New LVP Flooring and Fresh Paint in East Columbus! Lovely move in ready home for a large family. New stainless steel appliances and granite counter tops! 1 Bedroom and 1 Bath on the main floor! New roof! New Hvac. Located within a couple of miles of shopping and dining.

See more in Analysis
Ron Moore
EXP Realty LLC (Ron Moore)
GA Agent License #347154

Ask a Question

Annual Financial Highlights

Expected Rent

$15,276

Expenses

-$4,026

Property Taxes

-$943

Loan Payments

-$7,285

Net Cash Flow

$3,022

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings