1037 E Whittier St

Columbus, OH 43206
image0

3 bd, 3 ba | 1,506 sqft | Built in 1904

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$58,588

Purchase Price

$215,000

Down Payment

25%

Rent

$1,560

Total Return

$101,461

Annualized Return

22.0%

Cap Rate

5.3%

Gross Yield

8.7%

Cash Flow

-$970

Appreciation

8.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

3,751

HOA

None

Flood Risk

Not Required

This property is for sale by online auction only. Auction is live and ends 7:07 PM on 5/23/2024. List price is opening bid.
Must see beautifully renovated single-family home! Granite countertops and stainless appliances in
this updated kitchen. New beautiful LVP flooring as well as new carpet in the upstairs. Floor to
ceiling tile in the master bathroom as well as all tile surround in the upstairs bathroom. Home also
has a brand-new backyard fence. 2 car garage with brand new garage door and opener. Third floor
has its own mini split for more comfort! This is a must-see property priced to move!

See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644

Annual Financial Highlights

Expected Rent

$17,784

Expenses

-$3,166

Property Taxes

-$3,900

Loan Payments

-$11,689

Net Cash Flow

-$970

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings