22 W Front St
Logan, OH 43138
List Price
$215,000
Initial Investment
$58,588Purchase Price
$215,000
Down Payment
25%
Rent
$2,220
Total Return
$136,882
Annualized Return
30.5%
Cap Rate
8.6%
Gross Yield
12.4%
Cash Flow
$5,857
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Completely remodeled and refreshed 3 bedroom + 2 bathroom home, just a block from Downtown Logan. Every surface of this home has been touched - brand new LVP and flooring, freshly painted with neutral gray tones. The kitchen is brand new with beautiful new whitewashed cabinetry and stainless steel appliances, connecting to laundry space and low maintenance back yard. This home also has a formal dining area with beautiful shiplap detail and generously-sized living space with entryway, perfect for mud area. The second level has 3 bedrooms, multiple storage closets, and a full bathroom.This home has one off-street parking space and spacious front and back covered porches to relax and enjoy. Welcome home!
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$25,308Expenses
-$5,363Property Taxes
-$2,400Loan Payments
-$11,689Net Cash Flow
$5,857See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:AMANDA MYERS
Rise Realty
Rise Realty
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #224011140
Last Updated: 04/22/2024 18:04
MLS #224011140
Last Updated: 04/22/2024 18:04