3198 Benham Ct

Columbus, OH 43232
image0

5 bd, 2 ba | 1,325 sqft | Built in 1966

slider image
slider image
slider image
List Price
$269,900

Initial Investment

$73,548

Purchase Price

$269,900

Down Payment

25%

Rent

$1,730

Total Return

$139,976

Annualized Return

22.7%

Cap Rate

4.5%

Gross Yield

7.7%

Cash Flow

-$3,362

Appreciation

9.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,405

HOA

None

Flood Risk

Not Required

This beautifully updated 5-bedroom, 2-bath home offers approximately 1,400 square feet of well-designed living space, including a finished walkout lower level. Step outside to a spacious, fully fenced backyard with a storage shed, ideal for relaxing, entertaining, or letting your imagination roam in the lush open space. Inside, enjoy all-new appliances and sleek vinyl flooring throughout, complemented by elegant wooden steps for easy maintenance. A perfect blend of comfort, style, and functionality.....just move in and enjoy!

See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644

Annual Financial Highlights

Expected Rent

$19,722

Expenses

-$3,511

Property Taxes

-$4,900

Loan Payments

-$14,673

Net Cash Flow

-$3,362

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Angela Kamanga
Agent License 2004012354
Key Realty
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #225012475
Last Updated: 04/21/2025 07:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.