674 S Napoleon Ave
Columbus, OH 43213
List Price
$240,000
Initial Investment
$65,400Purchase Price
$240,000
Down Payment
25%
Rent
$1,600
Total Return
$107,477
Annualized Return
20.2%
Cap Rate
4.2%
Gross Yield
8%
Cash Flow
-$3,685
Appreciation
9.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,160
HOA
None
Flood Risk
Not Required
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$18,240Expenses
-$4,377Property Taxes
-$4,500Loan Payments
-$13,048Net Cash Flow
-$3,685See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Nicholas DeWitt
List Realty, LLC.
List Realty, LLC.
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #224008904
Last Updated: 03/27/2024 19:03
MLS #224008904
Last Updated: 03/27/2024 19:03