904 Berkeley Rd
Columbus, OH 43206
List Price
$283,900
$16K
Initial Investment
$77,363Purchase Price
$283,900
Down Payment
25%
Rent
$1,630
Total Return
$108,140
Annualized Return
17.5%
Cap Rate
3.5%
Gross Yield
6.9%
Cash Flow
-$6,147
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Lot Size
5,080
HOA
None
Flood Risk
Not Required
Welcome home to this gorgeous 3 bedroom gem filled with so much charm. Two off-street parking spaces in the enclosed back yard. Updated kitchen that includes stainless steel appliances, updated bathrooms, and an entertaining space in the basement. Schedule showings quickly, this one will go fast.
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$18,582Expenses
-$3,895Property Taxes
-$5,400Loan Payments
-$15,434Net Cash Flow
-$6,147See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Brian Rightler
Agent License 2014001793
I Heart Real Estate
Agent License 2014001793
I Heart Real Estate
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #223015697
Last Updated: 06/07/2023 15:06
MLS #223015697
Last Updated: 06/07/2023 15:06