946 Lilley Ave
Columbus, OH 43206
List Price
$215,000
Initial Investment
$58,588Purchase Price
$215,000
Down Payment
25%
Rent
$1,760
Total Return
$107,445
Annualized Return
23.4%
Cap Rate
5.9%
Gross Yield
9.8%
Cash Flow
$157
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
This home needs some minor repairs, but the neighborhood and potential value is there. This 3 bedroom, 1 bath home has great space! First floor living area offers get family space, large dining area, new granite countertops in the kitchen, area for a backdoor mud room and storage or if cleaned could move laundry room up to the first floor. Fenced in yard with mature trees and large deck!
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$20,064Expenses
-$4,218Property Taxes
-$4,000Loan Payments
-$11,689Net Cash Flow
$157See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Amanda Padamadan
Saxton Real Estate
Saxton Real Estate
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #224008980
Last Updated: 03/28/2024 13:03
MLS #224008980
Last Updated: 03/28/2024 13:03