95 N 31st St
Newark, OH 43055
List Price
$310,000
Initial Investment
$84,475Purchase Price
$310,000
Down Payment
25%
Rent
$2,210
Total Return
$176,491
Annualized Return
25.4%
Cap Rate
5.7%
Gross Yield
8.6%
Cash Flow
-$244
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,520
HOA
None
Flood Risk
Not Required
Old town charmer located near the country club. Large two-story home just awaiting your finishing touches. Lots of square footage for the money. Home is ready for a new owner to move in, finish, and enjoy.
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$25,194Expenses
-$4,485Property Taxes
-$4,100Loan Payments
-$16,853Net Cash Flow
-$244See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Harold Martin
Doug Smith Realty & Auction Co
Doug Smith Realty & Auction Co
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #224009393
Last Updated: 04/01/2024 17:04
MLS #224009393
Last Updated: 04/01/2024 17:04