5440 Singing Hills Dr
(Duplicated 2435)
Dallas, TX 75241
List Price
$105,000
Initial Investment
$24,934Purchase Price
$91,500
Down Payment
25%
Rent
$875
Total Return
$34,742
Annualized Return
19.2%
Cap Rate
6.0%
Gross Yield
11.5%
Cash Flow
-$15
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2013
Lease End
05/31/2018
Lot Size
10,001
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$2,901Property Taxes
-$2,115Loan Payments
-$4,974Net Cash Flow
-$15See more in Financials
Similar Listings