823 Quinette Dr

Seagoville, TX 75159
image0

3 bd, 1 ba | 1,132 sqft | Built in 1984

slider image
slider image
slider image

Portfolio Sale

List Price
$142,000

Initial Investment

$41,116

Purchase Price

$141,000

Down Payment

25%

Rent

$1,186

Total Return

$18,248

Annualized Return

7.3%

Cap Rate

5.0%

Gross Yield

10.1%

Cash Flow

-$1,248

Appreciation

3.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

10/12/2018

Lease End

10/31/2020

Lot Size

7,484

HOA

None

Flood Risk

Not Required

  • Seller offering repair credit of $2700 (CapEx total) with a qualified offer.
  • Tenants pay rent on time or early.
  • Oct 2016 New Roof ($4,930)
  • Well maintained property; seller spent $13,695 in 2015 and $7,711 in 2016 rehabbing the house.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,520

Expenses

-$3,603

Property Taxes

-$3,500

Loan Payments

-$7,666

Net Cash Flow

-$1,248

See more in Financials

Similar Listings