4424 Richland Ave
Dayton, OH 45432
List Price
$79,700
Initial Investment
$21,795Purchase Price
$75,999
Down Payment
25%
Rent
$950
Total Return
$34,693
Annualized Return
21.9%
Cap Rate
7.2%
Gross Yield
15.0%
Cash Flow
$700
Appreciation
7.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2018
Lease End
05/31/2019
Lot Size
10,028
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,499Property Taxes
-$2,500Loan Payments
-$4,132Net Cash Flow
$700See more in Financials
Similar Listings