1316 W 4th St
Wilmington, DE 19805
List Price
$137,000
Initial Investment
$36,243Purchase Price
$133,000
Down Payment
25%
Rent
$1,350
Total Return
$48,849
Annualized Return
20.6%
Cap Rate
8.0%
Gross Yield
12.2%
Cash Flow
$2,647
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/06/2021
Lease End
02/28/2022
Lot Size
1,307
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$4,112Property Taxes
-$1,400Loan Payments
-$7,231Net Cash Flow
$2,647See more in Financials
Similar Listings