20274 Kingsville St
Harper Woods, MI 48225
List Price
$57,500
Initial Investment
$50,750Purchase Price
$50,000
Down Payment
100%
Rent
$750
Total Return
$56,727
Annualized Return
18.1%
Cap Rate
9.1%
Gross Yield
18%
Cash Flow
$4,037
Appreciation
12.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
07/01/2015
Lease End
M/M
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Tenant is month to month
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,913Property Taxes
-$1,600Loan Payments
$0Net Cash Flow
$4,037See more in Financials
Similar Listings