21120 Lancaster St
Harper Woods, MI 48225
List Price
$108,900
Initial Investment
$35,208Purchase Price
$105,000
Down Payment
25%
Rent
$1,195
Total Return
$78,099
Annualized Return
27.1%
Cap Rate
6.8%
Gross Yield
13.7%
Cash Flow
$790
Appreciation
12.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/31/2017
Lease End
03/31/2018
Lot Size
5,227
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,623Expenses
-$3,809Property Taxes
-$3,316Loan Payments
-$5,708Net Cash Flow
$790See more in Financials
Similar Listings