3218 MCKILLOP RD

CLIFFORD, MI 48727
image0

3 bd, 2 ba | 1,404 sqft | Built in 1998

slider image
slider image
slider image
List Price
$174,900

Initial Investment

$47,660

Purchase Price

$174,900

Down Payment

25%

Rent

$1,780

Total Return

$96,726

Annualized Return

28.0%

Cap Rate

8.7%

Gross Yield

12.2%

Cash Flow

$4,900

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

87,120

HOA

None

Flood Risk

Not Required

Great opportunity on this sharp three bedroom ranch home on a sprawling two acre lot in a great setting. The home sits back off the road behind another home giving it a private and secluded feeling. The interior has been completely remodeled. The stunning kitchen offers plenty of storage in the new cabinets, beautiful new granite countertops, and new stainless steel microwave and dishwasher. Living room with doorwall to the large deck where you can go out and watch the deer play in the field. Primary suite has sliding barn doors, walk-in closet, and its own private remodeled bath. Main bathroom has been updated. New Luxury Vinyl Plank Flooring and carpet throughout. New furnace just installed. Good sized laundry room with storage. Easy to view, quick replies to offers and immediate occupancy!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$20,292

Expenses

-$4,264

Property Taxes

-$1,620

Loan Payments

-$9,508

Net Cash Flow

$4,900

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Andrew Hable
Agent License 6501347228
Andrew Hable
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealcomp II Ltd./Great Lakes Repository (GLR)
MLS #20250025401
Last Updated: 04/13/2025 17:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.