4087 Williams St Inkster, MI 48141
3bd, 2ba | 1,328sqft | Built in 1945
Expand
Initial Investment
$77,200
List Price: $70,000
Purchase Price
$70,000
Down Payment
100%
Rent
$1,150

Total Return
$30,176
Annualized Return
8.0%
Cap Rate
10.4%
Gross Yield
19.7%
Cash Flow
$6,507
Appreciation
1.4%
Features
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
4,487 
HOA
None
Flood Risk
Not Required
  • Attractive 3 bed/ 2 bath vacant property
  • Top cap rate, meets 1% rule
  • Recently updated bathroom and kitchen
  • Seller had termite inspection, replaced carpet in bedroom, and subfloor in living room. Invoices in Diligence Documents.

Annual Financial Highlight
Expected Rent
$13,110
Expenses
-$4,503
Property Taxes
-$2,100
Loan Payments
$0

Net Cash Flow
$6,507
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy