5739 Harrison St Garden City, MI 48135
3bd, 1ba | 1,633sqft | Built in 1976
Expand
Initial Investment
$123,909
List Price: $121,900
Purchase Price
$121,900
Down Payment
100%
Rent
$1,200

Total Return
$34,701
Annualized Return
5.5%
Cap Rate
5.5%
Gross Yield
11.8%
Cash Flow
$5,980
Appreciation
1.4%
Valuation
Property Value
$104,000 - $125,999
Rental Value
$1,000 - $1,200
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Functional
Attic
NA
Bathrooms
Functional
Basement/Crawl
Functional
HVAC
Functional
Bedrooms
Functional
Electrical
Functional
Exterior
Functional
Garage
NA
Plumbing
Needs Repairs
Landscaping
Needs Repairs
Structural
Functional
Kitchen
Functional
Lease and Tenant
Lease Summary
Occupancy
Month To Month
Rent Payment Status
Late
Late Payment Months
10
Security Deposit
$1,000
Original Lease Start Date
06/01/2017
Lease End Date
Month to Month
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
Gas, Water, Electric, Garbage, Lawn, Pest Ctrl
Location
Detroit
Rent change

Neighborhood    Learn More

Schools    View Details