94 Steven St
Richmond Hill, GA 31324
List Price
$279,000
Initial Investment
$74,338Purchase Price
$272,800
Down Payment
25%
Rent
$1,650
Total Return
$35,577
Annualized Return
7.3%
Cap Rate
3.8%
Gross Yield
7.3%
Cash Flow
-$5,291
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2021
Lease End
05/31/2023
Lot Size
12,197
HOA
$2/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,810Expenses
-$6,370Property Taxes
-$2,900Loan Payments
-$14,831Net Cash Flow
-$5,291See more in Financials
Similar Listings