22 Green Acre Rd NE Rome, GA 30165
3bd, 1ba | 1,317sqft | Built in 1960
Expand
Initial Investment
$90,477
List Price: $88,000
Purchase Price
$88,000
Down Payment
100%
Rent
$775

Total Return
$38,483
Annualized Return
8.2%
Cap Rate
6.8%
Gross Yield
10.6%
Cash Flow
$5,465
Appreciation
3.3%
Valuation
Property Value
$72,650 - $88,500
Rental Value
$700 - $900
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Needs Repairs
Attic
Functional
Bathrooms
Needs Repairs
Basement/Crawl
Functional
HVAC
Functional
Bedrooms
Functional
Electrical
Needs Repairs
Exterior
Needs Repairs
Garage
Functional
Plumbing
Functional
Landscaping
Needs Repairs
Structural
Functional
Kitchen
Needs Repairs
Lease and Tenant
Lease Summary
Occupancy
Occupied
Rent Payment Status
Current
Security Deposit
$400
Original Lease Start Date
11/15/2018
Lease End Date
11/30/2019
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable
Pet Fee Amount
$300
Pet Deposits
Not Applicable

Expense Split
Owner is responsible for
Refrigerator, Stove, Dishwasher, Washer, Dryer
Tenant is responsible for
Gas, Water, Electric, Garbage, Lawn, Pest Ctrl
Location
Georgia
Rent change

Neighborhood    Learn More

Schools    View Details